Samsung Heavy Industries Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	24,044,334	9,651,900	6,619,666	4,378,305	4,867,533	4,292,216	Upgrade
Market Cap Growth	153.60%	45.81%	51.19%	-10.05%	13.40%	-2.42%	Upgrade
Enterprise Value	25,002,322	12,870,717	9,248,341	6,402,355	7,361,500	7,789,637	Upgrade
Last Close Price	28150.00	11300.00	7750.00	5110.00	5670.00	6641.82	Upgrade
PE Ratio	68.41	151.12	-	-	-	-	Upgrade
Forward PE	24.63	18.75	29.37	-	-	-	Upgrade
PS Ratio	2.29	0.98	0.83	0.74	0.74	0.63	Upgrade
PB Ratio	6.09	2.57	1.94	1.23	1.19	1.15	Upgrade
P/TBV Ratio	6.07	2.56	1.94	1.23	1.19	1.16	Upgrade
P/FCF Ratio	11.45	20.06	-	-	6.04	-	Upgrade
P/OCF Ratio	10.33	14.75	-	-	5.76	-	Upgrade
PEG Ratio	0.13	-	-	-	-	-	Upgrade
EV/Sales Ratio	2.38	1.30	1.16	1.08	1.11	1.14	Upgrade
EV/EBITDA Ratio	24.41	16.25	19.51	-	-	-	Upgrade
EV/EBIT Ratio	33.78	25.60	39.63	-	-	-	Upgrade
EV/FCF Ratio	11.91	26.75	-	-	9.14	-	Upgrade
Debt / Equity Ratio	0.70	0.95	1.08	0.87	0.56	1.31	Upgrade
Debt / EBITDA Ratio	2.68	4.47	7.77	-	-	-	Upgrade
Debt / FCF Ratio	1.31	7.37	-	-	2.82	-	Upgrade
Asset Turnover	0.71	0.60	0.53	0.45	0.53	0.52	Upgrade
Inventory Turnover	13.46	8.24	4.46	4.19	4.47	3.52	Upgrade
Quick Ratio	0.22	0.19	0.12	0.20	0.20	0.25	Upgrade
Current Ratio	0.77	0.78	0.82	0.91	0.77	0.89	Upgrade
Return on Equity (ROE)	8.95%	1.50%	-4.46%	-16.36%	-37.16%	-33.29%	Upgrade
Return on Assets (ROA)	3.12%	1.92%	0.97%	-4.01%	-6.54%	-4.97%	Upgrade
Return on Capital (ROIC)	6.41%	4.37%	2.12%	-8.18%	-10.98%	-7.45%	Upgrade
Return on Capital Employed (ROCE)	14.60%	9.70%	5.40%	-16.20%	-25.80%	-19.60%	Upgrade
Earnings Yield	1.46%	0.66%	-2.24%	-14.15%	-29.69%	-34.54%	Upgrade
FCF Yield	8.73%	4.98%	-10.12%	-40.09%	16.55%	-7.96%	Upgrade
Buyback Yield / Dilution	-0.04%	-	-	-28.47%	-5.56%	-4.25%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.