Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	62,355,931	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372	Upgrade
Market Cap Growth	360.22%	135.79%	69.16%	53.33%	68.29%	-20.19%	Upgrade
Enterprise Value	75,271,368	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665	Upgrade
Last Close Price	1212000.00	320900.54	132670.92	77281.66	49727.27	29085.83	Upgrade
PE Ratio	23.79	6.46	7.70	19.05	9.61	11.88	Upgrade
Forward PE	23.51	11.46	10.67	11.32	11.29	11.38	Upgrade
PS Ratio	2.70	1.32	0.80	0.53	0.44	0.27	Upgrade
PB Ratio	4.01	1.31	1.34	0.95	0.62	0.48	Upgrade
P/TBV Ratio	17.07	-	3.20	2.80	1.72	1.28	Upgrade
P/FCF Ratio	45.48	18.22	6.72	2.80	2.95	5.88	Upgrade
P/OCF Ratio	25.63	10.66	4.53	2.44	2.45	3.32	Upgrade
PEG Ratio	1.85	0.08	0.08	0.08	0.08	0.08	Upgrade
EV/Sales Ratio	3.26	1.83	1.25	0.82	0.78	0.57	Upgrade
EV/EBITDA Ratio	14.61	10.63	10.58	8.73	8.43	6.21	Upgrade
EV/EBIT Ratio	16.78	12.83	16.62	14.46	15.68	12.48	Upgrade
EV/FCF Ratio	54.89	25.19	10.54	4.37	5.25	12.38	Upgrade
Debt / Equity Ratio	0.80	0.94	0.89	0.93	0.71	0.83	Upgrade
Debt / EBITDA Ratio	3.22	5.54	4.47	5.48	5.42	5.07	Upgrade
Debt / FCF Ratio	9.06	13.12	4.46	2.74	3.38	10.10	Upgrade
Asset Turnover	0.65	0.36	0.46	0.54	0.54	0.59	Upgrade
Inventory Turnover	3.01	1.83	2.57	2.95	2.83	2.91	Upgrade
Quick Ratio	0.34	0.48	0.33	0.58	0.85	0.63	Upgrade
Current Ratio	1.03	0.90	0.76	1.03	1.44	1.31	Upgrade
Return on Equity (ROE)	33.08%	31.28%	20.88%	3.07%	6.06%	5.64%	Upgrade
Return on Assets (ROA)	5.63%	3.18%	2.14%	1.91%	1.68%	1.67%	Upgrade
Return on Capital (ROIC)	10.48%	6.46%	4.52%	3.51%	2.83%	2.90%	Upgrade
Return on Capital Employed (ROCE)	14.40%	9.00%	8.00%	5.80%	4.10%	4.40%	Upgrade
Earnings Yield	4.20%	15.49%	12.98%	5.25%	10.41%	8.42%	Upgrade
FCF Yield	2.20%	5.49%	14.88%	35.67%	33.94%	17.01%	Upgrade
Dividend Yield	0.29%	1.09%	-	-	-	-	Upgrade
Payout Ratio	7.45%	5.21%	6.19%	18.12%	12.02%	14.36%	Upgrade
Buyback Yield / Dilution	-13.15%	-7.67%	-0.21%	-0.08%	0.35%	1.71%	Upgrade
Total Shareholder Return	-12.86%	-6.58%	-0.21%	-0.08%	0.35%	1.71%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.