Måsøval AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jan '26 Jan 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	3,308	3,381	3,185	3,712	4,931	-	Upgrade
Market Cap Growth	2.27%	6.15%	-14.19%	-24.72%	-	-	Upgrade
Enterprise Value	5,714	5,335	5,087	5,657	6,036	-	Upgrade
Last Close Price	27.00	27.60	25.61	29.38	38.14	-	Upgrade
PE Ratio	-	30.82	17.91	8.65	17.82	-	Upgrade
Forward PE	11.32	11.92	8.64	14.50	15.13	-	Upgrade
PS Ratio	1.28	1.40	1.34	1.87	4.08	-	Upgrade
PB Ratio	1.80	1.81	1.78	1.87	3.32	-	Upgrade
P/FCF Ratio	-	-	9.27	7.05	23.45	-	Upgrade
P/OCF Ratio	132.12	43.81	7.13	5.10	16.39	-	Upgrade
EV/Sales Ratio	2.22	2.21	2.14	2.85	4.99	-	Upgrade
EV/EBITDA Ratio	18.99	17.81	11.59	5.68	13.99	-	Upgrade
EV/EBIT Ratio	95.42	24.80	14.08	6.08	15.17	-	Upgrade
EV/FCF Ratio	-66.37	-	14.81	10.75	28.70	-	Upgrade
Debt / Equity Ratio	1.31	1.24	1.09	1.02	1.54	1.27	Upgrade
Debt / EBITDA Ratio	7.96	5.64	3.50	1.85	4.53	3.55	Upgrade
Debt / FCF Ratio	-	-	5.67	3.85	10.85	5.71	Upgrade
Asset Turnover	0.50	0.47	0.47	0.42	0.38	0.62	Upgrade
Inventory Turnover	1.43	1.21	1.13	0.53	0.88	1.37	Upgrade
Quick Ratio	0.27	0.53	0.24	0.31	0.52	0.45	Upgrade
Current Ratio	1.39	1.69	0.74	1.56	1.57	1.38	Upgrade
Return on Equity (ROE)	-3.03%	7.55%	-7.05%	36.05%	26.18%	20.37%	Upgrade
Return on Assets (ROA)	0.73%	2.58%	4.45%	12.22%	7.89%	6.68%	Upgrade
Return on Capital (ROIC)	0.93%	3.39%	5.82%	14.95%	9.44%	8.26%	Upgrade
Return on Capital Employed (ROCE)	1.50%	5.10%	12.50%	23.10%	10.40%	11.60%	Upgrade
Earnings Yield	-2.76%	4.36%	-4.27%	16.73%	5.61%	-	Upgrade
FCF Yield	-2.60%	-2.62%	10.79%	14.18%	4.26%	-	Upgrade
Dividend Yield	-	-	1.95%	5.10%	-	-	Upgrade
Payout Ratio	-	41.57%	-	19.73%	12.75%	102.30%	Upgrade
Buyback Yield / Dilution	-15.41%	-	-	-17.60%	-5.44%	8.45%	Upgrade
Total Shareholder Return	-15.41%	-	1.95%	-12.49%	-5.44%	8.45%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.