Rand Worldwide Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	2008 - 2010
Period Ending	Jan '26 Jan 14, 2026	Jun '15 Jun 30, 2015	Jun '14 Jun 30, 2014	Jun '13 Jun 30, 2013	Jun '12 Jun 30, 2012	Jun '11 Jun 30, 2011	2008 - 2010
Market Capitalization	487	63	65	51	45	37	Upgrade
Market Cap Growth	-27.52%	-2.49%	27.71%	12.95%	21.98%	-	Upgrade
Enterprise Value	-	82	57	52	46	37	Upgrade
Last Close Price	14.49	1.47	0.82	0.65	0.58	0.49	Upgrade
PE Ratio	161.00	32.48	7.64	28.32	5.46	27.95	Upgrade
PS Ratio	5.62	0.73	0.73	0.62	0.55	0.41	Upgrade
PB Ratio	37.70	4.89	1.53	1.53	1.46	1.63	Upgrade
P/TBV Ratio	-	-	3.21	5.50	5.22	38.90	Upgrade
P/FCF Ratio	73.63	9.56	7.77	14.05	21.27	-	Upgrade
P/OCF Ratio	69.73	9.05	6.89	10.93	16.32	-	Upgrade
EV/Sales Ratio	-	0.94	0.65	0.63	0.57	0.42	Upgrade
EV/EBITDA Ratio	-	9.13	5.23	7.91	7.36	5.77	Upgrade
EV/EBIT Ratio	-	10.90	6.33	11.10	9.86	8.19	Upgrade
EV/FCF Ratio	-	12.33	6.87	14.38	21.94	-	Upgrade
Debt / Equity Ratio	1.39	1.39	0.01	0.02	0.13	0.18	Upgrade
Debt / EBITDA Ratio	2.01	2.01	0.03	0.09	0.64	0.62	Upgrade
Debt / FCF Ratio	2.71	2.71	0.04	0.17	1.91	-	Upgrade
Asset Turnover	1.64	1.64	1.66	1.66	1.63	2.52	Upgrade
Inventory Turnover	421.24	421.24	694.67	609.28	353.28	334.60	Upgrade
Quick Ratio	0.98	0.98	1.67	1.29	1.07	0.98	Upgrade
Current Ratio	1.05	1.05	1.81	1.49	1.18	1.02	Upgrade
Return on Equity (ROE)	12.91%	12.91%	26.65%	7.84%	30.92%	22.89%	Upgrade
Return on Assets (ROA)	8.86%	8.86%	10.59%	5.88%	5.89%	8.10%	Upgrade
Return on Capital (ROIC)	12.72%	12.72%	14.81%	8.51%	9.54%	15.85%	Upgrade
Return on Capital Employed (ROCE)	27.00%	27.00%	21.20%	13.50%	14.90%	18.80%	Upgrade
Earnings Yield	0.40%	3.23%	13.26%	3.75%	18.62%	4.98%	Upgrade
FCF Yield	1.36%	10.46%	12.88%	7.12%	4.70%	-4.01%	Upgrade
Payout Ratio	4.65%	4.66%	1.27%	5.73%	1.64%	7.91%	Upgrade
Buyback Yield / Dilution	28.87%	28.87%	-3.52%	-0.37%	-10.47%	-45.17%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.