Curaleaf Holdings Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Jan '26 Jan 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	2,830	1,679	4,046	4,182	8,000	10,104	Upgrade
Market Cap Growth	72.38%	-58.50%	-3.26%	-47.73%	-20.82%	159.49%	Upgrade
Enterprise Value	4,221	3,157	5,519	5,398	8,439	10,761	Upgrade
Last Close Price	3.66	2.24	5.51	5.83	11.30	15.24	Upgrade
PS Ratio	1.59	0.87	2.28	2.42	5.29	12.65	Upgrade
PB Ratio	2.29	1.18	2.62	2.21	3.80	5.74	Upgrade
P/TBV Ratio	-	-	-	-	-	58.77	Upgrade
P/FCF Ratio	29.40	16.81	312.11	-	-	-	Upgrade
P/OCF Ratio	14.05	7.18	40.70	66.59	-	641.80	Upgrade
EV/Sales Ratio	2.38	1.63	3.10	3.13	5.58	13.48	Upgrade
EV/EBITDA Ratio	10.51	8.66	17.50	18.05	37.23	65.68	Upgrade
EV/EBIT Ratio	-	108.63	97.45	61.37	113.85	116.59	Upgrade
EV/FCF Ratio	43.86	31.61	425.76	-	-	-	Upgrade
Debt / Equity Ratio	1.17	1.07	0.94	0.82	0.39	0.42	Upgrade
Debt / EBITDA Ratio	3.59	3.45	3.82	4.24	2.92	3.82	Upgrade
Debt / FCF Ratio	14.98	15.31	111.89	-	-	-	Upgrade
Asset Turnover	0.43	0.44	0.41	0.39	0.44	0.40	Upgrade
Inventory Turnover	2.85	3.22	3.25	2.69	2.54	1.45	Upgrade
Quick Ratio	0.59	0.45	0.30	0.42	1.14	0.47	Upgrade
Current Ratio	1.47	1.11	0.85	1.31	2.30	1.90	Upgrade
Return on Equity (ROE)	-23.51%	-19.98%	-18.58%	-17.31%	-14.09%	-6.36%	Upgrade
Return on Assets (ROA)	0.12%	0.42%	0.82%	1.25%	1.34%	2.92%	Upgrade
Return on Capital (ROIC)	0.18%	0.58%	1.11%	1.67%	1.71%	3.54%	Upgrade
Return on Capital Employed (ROCE)	0.20%	0.80%	1.60%	2.20%	2.10%	3.40%	Upgrade
Earnings Yield	-14.50%	-18.46%	-9.18%	-11.98%	-3.26%	-0.72%	Upgrade
FCF Yield	3.40%	5.95%	0.32%	-2.86%	-3.64%	-1.44%	Upgrade
Buyback Yield / Dilution	-2.30%	-2.31%	-1.82%	-1.77%	-25.41%	-20.37%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.