Intchains Group Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	258.91	281.77	82.23	473.74	631.84	54.6	Upgrade
Revenue Growth (YoY)	6.53%	242.68%	-82.64%	-25.02%	1057.15%	52.45%	Upgrade
Cost of Revenue	162.92	130.45	73.15	87.02	113.96	23.33	Upgrade
Gross Profit	95.99	151.32	9.08	386.72	517.88	31.27	Upgrade
Selling, General & Admin	43.47	38.72	31.74	15.63	17.41	3.26	Upgrade
Research & Development	110.13	109.44	42.3	48.39	53.15	22.48	Upgrade
Other Operating Expenses	-	-	-	-	-	-2.5	Upgrade
Operating Expenses	153.6	148.16	74.05	64.01	70.56	23.24	Upgrade
Operating Income	-57.61	3.16	-64.97	322.71	447.32	8.03	Upgrade
Interest Expense	-0.06	-0.06	-0.06	-0.07	-0.2	-0.17	Upgrade
Interest & Investment Income	12.38	16.24	16.75	11.13	2.52	0.04	Upgrade
Currency Exchange Gain (Loss)	0.32	1.38	-0.52	3.49	-0.24	0.35	Upgrade
Other Non Operating Income (Expenses)	116.31	28.99	13.08	29.8	0.74	-	Upgrade
EBT Excluding Unusual Items	71.34	49.71	-35.73	367.06	450.14	8.25	Upgrade
Gain (Loss) on Sale of Investments	0.68	0.68	0.17	-	-	-	Upgrade
Asset Writedown	-0.21	-0.21	-	-	-	-	Upgrade
Pretax Income	71.81	50.18	-35.55	367.06	450.14	8.25	Upgrade
Income Tax Expense	-19.66	-1.32	-8.76	11.86	-	-	Upgrade
Net Income	91.47	51.5	-26.8	355.2	450.14	8.25	Upgrade
Net Income to Common	91.47	51.5	-26.8	355.2	450.14	8.25	Upgrade
Net Income Growth	95.47%	-	-	-21.09%	5358.28%	-	Upgrade
Shares Outstanding (Basic)	60	60	60	59	50	50	Upgrade
Shares Outstanding (Diluted)	60	60	60	59	50	50	Upgrade
Shares Change (YoY)	0.62%	0.53%	1.48%	16.63%	0.87%	-	Upgrade
EPS (Basic)	1.52	0.86	-0.45	6.04	8.93	0.16	Upgrade
EPS (Diluted)	1.52	0.86	-0.45	6.04	8.92	0.16	Upgrade
EPS Growth	94.43%	-	-	-32.30%	5475.00%	-	Upgrade
Free Cash Flow	-	-148.33	-52.18	209.81	393.65	15.34	Upgrade
Free Cash Flow Per Share	-	-2.47	-0.87	3.57	7.80	0.31	Upgrade
Gross Margin	37.07%	53.70%	11.04%	81.63%	81.97%	57.27%	Upgrade
Operating Margin	-22.25%	1.12%	-79.01%	68.12%	70.80%	14.71%	Upgrade
Profit Margin	35.33%	18.28%	-32.59%	74.98%	71.24%	15.10%	Upgrade
Free Cash Flow Margin	-	-52.64%	-63.45%	44.29%	62.30%	28.08%	Upgrade
EBITDA	-51.76	8.14	-61.14	324.51	447.87	8.39	Upgrade
EBITDA Margin	-19.99%	2.89%	-74.35%	68.50%	70.88%	15.36%	Upgrade
D&A For EBITDA	5.85	4.98	3.83	1.81	0.55	0.36	Upgrade
EBIT	-57.61	3.16	-64.97	322.71	447.32	8.03	Upgrade
EBIT Margin	-22.25%	1.12%	-79.01%	68.12%	70.80%	14.71%	Upgrade
Effective Tax Rate	-	-	-	3.23%	-	-	Upgrade
Advertising Expenses	-	0.34	-	-	-	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q