Nike Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Revenue	46,513	46,309	51,362	51,217	46,710	44,538	Upgrade
Revenue Growth (YoY)	-5.03%	-9.84%	0.28%	9.65%	4.88%	19.08%	Upgrade
Cost of Revenue	27,381	26,519	28,411	28,925	25,231	24,537	Upgrade
Gross Profit	19,132	19,790	22,951	22,292	21,479	20,001	Upgrade
Selling, General & Admin	16,090	16,088	16,197	16,377	14,804	12,770	Upgrade
Operating Expenses	16,090	16,088	16,197	16,377	14,804	12,770	Upgrade
Operating Income	3,042	3,702	6,754	5,915	6,675	7,231	Upgrade
Interest Expense	-265	-297	-269	-291	-299	-296	Upgrade
Interest & Investment Income	332	404	430	297	94	34	Upgrade
Currency Exchange Gain (Loss)	113	147	228	366	168	19	Upgrade
Other Non Operating Income (Expenses)	-47	21	-	-86	13	-33	Upgrade
EBT Excluding Unusual Items	3,175	3,977	7,143	6,201	6,651	6,955	Upgrade
Merger & Restructuring Charges	-	-	-443	-	-	-294	Upgrade
Other Unusual Items	-92	-92	-	-	-	-	Upgrade
Pretax Income	3,083	3,885	6,700	6,201	6,651	6,661	Upgrade
Income Tax Expense	559	666	1,000	1,131	605	934	Upgrade
Net Income	2,524	3,219	5,700	5,070	6,046	5,727	Upgrade
Net Income to Common	2,524	3,219	5,700	5,070	6,046	5,727	Upgrade
Net Income Growth	-48.34%	-43.53%	12.43%	-16.14%	5.57%	125.56%	Upgrade
Shares Outstanding (Basic)	1,478	1,485	1,518	1,552	1,579	1,573	Upgrade
Shares Outstanding (Diluted)	1,480	1,488	1,530	1,570	1,611	1,609	Upgrade
Shares Change (YoY)	-1.93%	-2.75%	-2.55%	-2.54%	0.09%	1.12%	Upgrade
EPS (Basic)	1.71	2.17	3.76	3.27	3.83	3.64	Upgrade
EPS (Diluted)	1.71	2.16	3.73	3.23	3.75	3.56	Upgrade
EPS Growth	-47.38%	-42.09%	15.48%	-13.87%	5.34%	122.50%	Upgrade
Free Cash Flow	2,475	3,268	6,617	4,872	4,430	5,962	Upgrade
Free Cash Flow Per Share	1.67	2.20	4.33	3.10	2.75	3.70	Upgrade
Dividend Per Share	1.610	1.570	1.450	1.325	1.190	1.070	Upgrade
Dividend Growth	6.62%	8.28%	9.43%	11.34%	11.21%	12.04%	Upgrade
Gross Margin	41.13%	42.73%	44.69%	43.53%	45.98%	44.91%	Upgrade
Operating Margin	6.54%	7.99%	13.15%	11.55%	14.29%	16.24%	Upgrade
Profit Margin	5.43%	6.95%	11.10%	9.90%	12.94%	12.86%	Upgrade
Free Cash Flow Margin	5.32%	7.06%	12.88%	9.51%	9.48%	13.39%	Upgrade
EBITDA	3,808	4,477	7,550	6,618	7,515	8,028	Upgrade
EBITDA Margin	8.19%	9.67%	14.70%	12.92%	16.09%	18.02%	Upgrade
D&A For EBITDA	766	775	796	703	840	797	Upgrade
EBIT	3,042	3,702	6,754	5,915	6,675	7,231	Upgrade
EBIT Margin	6.54%	7.99%	13.15%	11.55%	14.29%	16.23%	Upgrade
Effective Tax Rate	18.13%	17.14%	14.92%	18.24%	9.10%	14.02%	Upgrade

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q