Skip to main content
logo
Sable Offshore Corp. (SOC)
NYSE: SOC · Real-Time Price · USD
10.09
-0.58 (-5.44%)
At close: Jan 13, 2026, 4:00 PM EST
10.34
+0.25 (2.48%)
Pre-market: Jan 14, 2026, 5:01 AM EST

Sable Offshore Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cost of Revenue
192.8895.260.69---
Gross Profit
-192.88-95.2-60.69---
Selling, General & Admin
152.92143.3512.766.151.680.01
Other Operating Expenses
-4.07-4.07-0.8---
Operating Expenses
161.18151.6532.986.151.680.01
Operating Income
-354.07-246.85-93.67-6.15-1.68-0.01
Interest Expense
-82.2-67.31----
Interest & Investment Income
---3.990.02-
Other Non Operating Income (Expenses)
78.66-227.45-0.335.94-
EBT Excluding Unusual Items
-357.6-541.62-93.67-1.834.27-0.01
Merger & Restructuring Charges
-0.7-17.5----
Legal Settlements
--70----
Pretax Income
-358.3-629.12-93.67-1.834.27-0.01
Income Tax Expense
5.85-0.05-0.76--
Net Income
-364.16-629.07-93.67-2.594.27-0.01
Preferred Dividends & Other Adjustments
--11.79----
Net Income to Common
-364.16-617.28-93.67-2.594.27-0.01
Shares Outstanding (Basic)
90671836323
Shares Outstanding (Diluted)
90671836323
Shares Change (YoY)
84.29%271.12%-49.75%13.71%1023.74%-
EPS (Basic)
-4.04-9.21-5.19-0.070.14-
EPS (Diluted)
-4.04-9.21-5.19-0.070.14-
Free Cash Flow
-667.85-257.74-70.1-1.71-2.01-0
Free Cash Flow Per Share
-7.41-3.85-3.88-0.05-0.06-0.00
EBITDA
-341.74-234.49-72.66---
D&A For EBITDA
12.3312.3621.02---
EBIT
-354.07-246.85-93.67-6.15-1.68-0.01
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q