Skip to main content
logo
Vuzix Corporation (VUZI)
NASDAQ: VUZI · Real-Time Price · USD
3.310
-0.100 (-2.93%)
At close: Jan 9, 2026, 4:00 PM EST
3.283
-0.027 (-0.83%)
After-hours: Jan 9, 2026, 7:50 PM EST

Vuzix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5.315.7512.1311.8413.1611.58
Upgrade
Revenue Growth (YoY)
-4.31%-52.56%2.48%-10.10%13.67%73.62%
Upgrade
Cost of Revenue
10.9910.6213.889.5510.279.47
Upgrade
Gross Profit
-5.68-4.87-1.752.282.892.11
Upgrade
Selling, General & Admin
19.5725.4231.329.1228.6210.95
Upgrade
Research & Development
10.339.6312.3412.6811.677.57
Upgrade
Other Operating Expenses
-0.14-0.060.230.210.310.1
Upgrade
Operating Expenses
32.1438.7248.6144.5942.9121.27
Upgrade
Operating Income
-37.81-43.58-50.35-42.31-40.02-19.16
Upgrade
Interest & Investment Income
0.60.592.221.40.050.04
Upgrade
Currency Exchange Gain (Loss)
-0.08-0.22-0.04-0.18-0.14-0.07
Upgrade
Other Non Operating Income (Expenses)
--0.210.47--
Upgrade
EBT Excluding Unusual Items
-37.3-43.21-47.97-40.63-40.11-19.18
Upgrade
Impairment of Goodwill
---2.14---
Upgrade
Gain (Loss) on Sale of Assets
-0.02-0.03--0.04-0.18-
Upgrade
Asset Writedown
--30.3-0.04-0.1-0.08-0.07
Upgrade
Other Unusual Items
-----1.31
Upgrade
Pretax Income
-37.31-73.54-50.15-40.76-40.38-17.95
Upgrade
Net Income
-37.31-73.54-50.15-40.76-40.38-17.95
Upgrade
Preferred Dividends & Other Adjustments
0.02----2.06
Upgrade
Net Income to Common
-37.34-73.54-50.15-40.76-40.38-20.01
Upgrade
Shares Outstanding (Basic)
766863646138
Upgrade
Shares Outstanding (Diluted)
766863646138
Upgrade
Shares Change (YoY)
15.07%6.94%-0.43%4.23%60.39%25.57%
Upgrade
EPS (Basic)
-0.49-1.08-0.79-0.64-0.66-0.53
Upgrade
EPS (Diluted)
-0.49-1.08-0.79-0.64-0.66-0.53
Upgrade
Free Cash Flow
-19.15-25.1-31.6-26.24-30.79-14.46
Upgrade
Free Cash Flow Per Share
-0.25-0.37-0.50-0.41-0.50-0.38
Upgrade
Gross Margin
-106.91%-84.55%-14.42%19.28%21.95%18.23%
Upgrade
Operating Margin
-712.10%-757.37%-415.15%-357.49%-304.02%-165.42%
Upgrade
Profit Margin
-703.18%-1277.91%-413.46%-344.41%-306.70%-172.76%
Upgrade
Free Cash Flow Margin
-360.56%-436.15%-260.54%-221.74%-233.88%-124.86%
Upgrade
EBITDA
-34.97-39.82-45.69-39.89-37.95-16.7
Upgrade
EBITDA Margin
-----288.30%-144.19%
Upgrade
D&A For EBITDA
2.843.764.672.422.072.46
Upgrade
EBIT
-37.81-43.58-50.35-42.31-40.02-19.16
Upgrade
EBIT Margin
------165.42%
Upgrade
Revenue as Reported
5.315.7512.1311.8413.1611.58
Upgrade
Advertising Expenses
-0.652.281.671.260.97
Upgrade
Updated Nov 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q